The Ledger

NBISNebius Group N.V.

Industry AI datacenter Updated 23 Sep 2026 Price 23 Oct 2026

If management hits its targets, one share in 12 months

$159 → $307

What the podcasts say

0 bullish · 1 bearish · 1 speaker · 1 show

What investors said about this company on the podcasts we transcribe, newest first. Bullish means the speaker expects the stock to do well, bearish means they expect it to do badly.

  1. Bearish
    Nebius carries the most risk: all-AI business, spending far beyond its sizeBen Inker · Monetary Matters with Jack Farley · 14 Oct 2026

All 1 statement on the Podcast Heatmap

If management hits its targets

from IR material and Earnings Calls

What one share would be worth today and in 12, 24 and 36 months if the company does exactly what its management has promised, next to what a share costs now. Worked out from the targets management gave in its own results decks and earnings calls.

$159 → $307

Show the math

company value if delivered, less net debt, divided by the shares it takes to pay for the build. Capex $20–25B a year, customers prepay 35–60%, the rest raised the way it was in H1 2026: 53% new stock, 47% converts. Each figure management gave as a range is taken at its middle.

0$250$500$750$1,000$1,250Today (Oct 2026): $159, the market price$159TodayOct 202612 months (Oct 2027): $307 a share if management delivers$30712 monthsOct 202724 months (Oct 2028): $632 a share if management delivers$63224 monthsOct 202836 months (Oct 2029): $983 a share if management delivers$98336 monthsOct 2029
Where the money comes fromWho pays for the build: customers up front, new stock, or borrowing. More new stock means your slice gets smaller.TodayIn 12 monthsOct 2027In 24 monthsOct 2028In 36 monthsOct 2029
Management's plancapex guide less the 35–60% customers prepay; rest raised 53% stock / 47% converts (H1 '26 mix)$159$307355M sh$632379M sh$983390M sh
Show the math, step by step

How we got there: company value if the plan is delivered, minus debt, divided by all the shares, including the new ones they’d have to sell to pay for it.

  1. Management's plan. Capex of $20–25B a year (their 2026 guide) for each gigawatt added. Customers prepay part of it: letter: 70% of deals carry prepayments covering 50-60% of their capex (about 35-42% overall); headline slide: 50-60%. The rest is raised in the H1 2026 mix, new shares sold at the start-of-year price. Net debt climbs to about $20.8B by 2029; interest is not deducted. Selling stock at these prices only works if the market pays them.
  2. Arithmetic. (company value − net debt) ÷ shares. Today: $159 × 292.9M shares = the market price. Convert shares are estimated as fair value ÷ price ($20.8B ÷ $158.74, about 131M); the conversion terms are not in the archive.

Promises vs. what happened

16 claims · 8 letters

Every target management put in a slide deck, and whether they hit it, missed it, or quietly dropped it.

Money promises: hit. Power promises: quietly deleted.

PromiseMade inWhat happened
ARR ≥ $220M by Mar '25Q4 '24$249MHeld
ARR $750M–1B by Dec '25Q4 '24$1.25BHeld
ARR raised to $900M–1.1BQ2 '25$1.25BHeld
Adj. EBITDA positive H2 '25Q1 '25+$15.0M in Q4Held
>1 GW contracted by end '26Q2 '253.5 GW by MayHeld
Blackwell Ultra live in the UK, Q4 '25Q2 '25Nov '25Held
Meta capacity in 3 monthsQ3 '25on timeHeld
Robotaxi on Uber, Dallas '25Q1 '25Dec '25Held
Kansas City live end Q1 '25Q4 '24AprilLate
22,000 Blackwell GPUs in '25Q4 '24never mentioned againDropped
Finland 75 MW by end '25Q2 '25never reportedDropped
220 MW connected by end '25Q2 '25never reportedDropped
800 MW–1 GW connected in '26Q3 '25dropped from the Q2 '26 letterDropped
ARR $7–9B by Dec '26Q3 '25$3.0B in JuneOpen
2026 revenue $3.0–3.4BQ1 '26$981M in H1Open
20–30% EBIT margin, mid-termQ1 '25no adj. EBIT figure reportedOpen

What they’re pitching

the headline page, letter by letter

The headline from each quarterly results deck over two years, so you can see what they want you to focus on, and when it changes.

Q3
'24
Q4
'24
Q1
'25
Q2
'25
Q3
'25
Q4
'25
Q1
'26
Q2
'26

ARROff page one Q2 '26

PowerPage one since Q2 '25

Big dealsNew Q3 '25 · Page one since Q1 '26

MarginPage one since Q2 '25

FundingNew Q4 '24 · Page one since Q3 '25

SoftwarePage one since Q3 '25

Side betsPage one since Q2 '25

Deal economicsNew Q1 '26 · Page one since Q2 '26

on the headline page further in the letter not in the letter▲ onto page one▼ off page one● first mentionTap a mark for the quote.

ARR as the headline number

Q3 '24 · further in the letter

“Nebius’ cloud revenue surged 2.7 times QoQ (almost 8 times YoY against the low base), with annualized run-rate (ARR)(1) surpassing USD 120 million as of September 2024.”

Deck Nebius Group announces third quarter 2024 financial results (release; no letter published) · p. 2 ·

ARR as the headline number

Q4 '24 · headline page

“Based on contracts already in place, March ARR will be at least $220 million, and we have additional potential deals in the pipeline.”

Deck Nebius Group announces fourth quarter and full-year 2024 financial results (release; no letter published) · p. 1 ·

ARR as the headline number

Q1 '25 · headline page

“Annualized run-rate revenue as of the end of March 31 for core infrastructure”

Deck Nebius Group Letter to shareholders Q1 2025 · p. 2 ·

ARR as the headline number

Q2 '25 · headline page

“Forecasted ARR 1 for core business increased”

Deck Nebius Letter to shareholders Q2 2025 · p. 2 ·

ARR as the headline number

Q3 '25 · headline page

“$4.3 billion expected annualized run-rate revenue* at year-end 2026”

Deck Nebius Letter to shareholders Q3 2025 · p. 2 ·

ARR as the headline number

Q4 '25 · headline page

“YE’26 ARR guidance up ~7x YoY Raising capacity guidance for YE’26YE’25 ARR well above guidance 2026 contracted power guidance”

Deck Nebius Letter to shareholders Q4 2025 · p. 2 ·

ARR as the headline number

Q1 '26 · headline page

“On track to achieve $3.0B–$3.4B revenue in 2026 and $7B–$9B ARR”

Deck Nebius Letter to shareholders Q1 2026 · p. 2 ·

ARR as the headline number

Q2 '26 · further in the letter

“Q2 group revenue of $582.3 million, was up 454% year-over-year. Nebius AI cloud revenue grew 514% year-over-year to $575 million, ARR reached $3.0 billion.”

Deck Nebius Letter to shareholders Q2 2026 · p. 3 ·

Power capacity in MW and GW

Q3 '24 · further in the letter

“Shortly afterwards, Nebius announced a major expansion of its data center in Finland to triple capacity to 75 MW by the end of 2025 or early 2026.”

Deck Nebius Group announces third quarter 2024 financial results (release; no letter published) · p. 2 ·

Power capacity in MW and GW

Q1 '25 · further in the letter

“We expect that our global data center footprint will amount to approximately 100 MW of contracted capacity by the end of the year, and we plan to significantly grow our capac-ity in 2026.”

Deck Nebius Group Letter to shareholders Q1 2025 · p. 4 ·

Power capacity in MW and GW

Q2 '25 · headline page

“Capacity expansion 220 MW”

Deck Nebius Letter to shareholders Q2 2025 · p. 2 ·

Power capacity in MW and GW

Q3 '25 · headline page

“Significantly raised capacity guidanceStrong momentum into 2026”

Deck Nebius Letter to shareholders Q3 2025 · p. 2 ·

Power capacity in MW and GW

Q4 '25 · headline page

“YE’26 ARR guidance up ~7x YoY Raising capacity guidance for YE’26YE’25 ARR well above guidance 2026 contracted power guidance”

Deck Nebius Letter to shareholders Q4 2025 · p. 2 ·

Power capacity in MW and GW

Q1 '26 · headline page

“Foundational partnershipsRaising capacity guidance for YE’26 2026 contracted power guidance”

Deck Nebius Letter to shareholders Q1 2026 · p. 2 ·

Power capacity in MW and GW

Q2 '26 · headline page

“Capacity footprint Raising capacity guidance for YE’26”

Deck Nebius Letter to shareholders Q2 2026 · p. 2 ·

Hyperscaler and landmark contracts

Q3 '25 · further in the letter

“AI infrastructure win, with Microsoft , valued between $17.4 billion and $19.4 billion. We are fully on track with the execu -tion of this contract and expect revenue from this deal to start ramping up throughout 2026.”

Deck Nebius Letter to shareholders Q3 2025 · p. 3 ·

Hyperscaler and landmark contracts

Q4 '25 · further in the letter

“We delivered the first tranche of capacity to Microsoft on time in November 2025, and are well on track to deliver the remain-ing capacity on schedule.”

Deck Nebius Letter to shareholders Q4 2025 · p. 4 ·

Hyperscaler and landmark contracts

Q1 '26 · headline page

“Largest deal in our history”

Deck Nebius Letter to shareholders Q1 2026 · p. 2 ·

Hyperscaler and landmark contracts

Q2 '26 · headline page

“4 large deals >$1B average deal size across the four deals”

Deck Nebius Letter to shareholders Q2 2026 · p. 2 ·

Adjusted EBITDA margin of the core business

Q2 '25 · headline page

“Positive adjusted EBITDA”

Deck Nebius Letter to shareholders Q2 2025 · p. 2 ·

Adjusted EBITDA margin of the core business

Q3 '25 · headline page

“Sold out of all available capacity 19% adjusted”

Deck Nebius Letter to shareholders Q3 2025 · p. 2 ·

Adjusted EBITDA margin of the core business

Q4 '25 · headline page

“Core AI infrastructure business 24% adj. EBITDA margin in Q4 10% 19% 24%”

Deck Nebius Letter to shareholders Q4 2025 · p. 2 ·

Adjusted EBITDA margin of the core business

Q1 '26 · headline page

“~40% Adj. EBITDA margin in 2026 2026 Guidance update”

Deck Nebius Letter to shareholders Q1 2026 · p. 2 ·

Adjusted EBITDA margin of the core business

Q2 '26 · headline page

“Nebius AI cloud adjusted EBITDA margin 50%”

Deck Nebius Letter to shareholders Q2 2026 · p. 2 ·

Financing and capital raised

Q4 '24 · further in the letter

“Nebius Group raised $700 million in an over-subscribed funding round announced in early December. Total cash and cash equivalents as of December 31, 2024, stood at $2,449.6 million on a consolidated basis.”

Deck Nebius Group announces fourth quarter and full-year 2024 financial results (release; no letter published) · p. 2 ·

Financing and capital raised

Q1 '25 · further in the letter

“Looking ahead, we plan to fund our growth in part by tapping into our non-core busi-nesses and equity stakes. We are not aware of any other company in our sector that can raise potentially billions of dollars in this way.”

Deck Nebius Group Letter to shareholders Q1 2025 · p. 3 ·

Financing and capital raised

Q2 '25 · further in the letter

“To date, we have secured more than $4 billion in cap-ital.”

Deck Nebius Letter to shareholders Q2 2025 · p. 4 ·

Financing and capital raised

Q3 '25 · headline page

“Effective strategy, strong demand Group revenue growth Funding secured”

Deck Nebius Letter to shareholders Q3 2025 · p. 2 ·

Financing and capital raised

Q4 '25 · headline page

“Strong cash position at YE’25 including $834M in positive operating cash flow in Q4”

Deck Nebius Letter to shareholders Q4 2025 · p. 2 ·

Financing and capital raised

Q1 '26 · headline page

“$6.3B capital secured”

Deck Nebius Letter to shareholders Q1 2026 · p. 2 ·

Financing and capital raised

Q2 '26 · headline page

“First asset-backed financing at attractive terms (SOFR + 2.50%)”

Deck Nebius Letter to shareholders Q2 2026 · p. 2 ·

Software and inference platform

Q3 '24 · further in the letter

“o Introduced Nebius AI Studio, a high-performance, cost-efficient self-service inference platform for foundation model users and application developers, offering a wide range of state-of-the-art open-source models, including Llama, Mistral and more.”

Deck Nebius Group announces third quarter 2024 financial results (release; no letter published) · p. 2 ·

Software and inference platform

Q1 '25 · further in the letter

“AI Studio continues to gain traction.”

Deck Nebius Group Letter to shareholders Q1 2025 · p. 6 ·

Software and inference platform

Q3 '25 · headline page

“Launch of production-scale inference platform bringing together inference, post-training and fine-grained access management with S3.”

Deck Nebius Letter to shareholders Q3 2025 · p. 2 ·

Software and inference platform

Q4 '25 · headline page

“Production-scale inference and post-training”

Deck Nebius Letter to shareholders Q4 2025 · p. 2 ·

Software and inference platform

Q1 '26 · headline page

“Eigen AI: Inference at scale”

Deck Nebius Letter to shareholders Q1 2026 · p. 2 ·

Software and inference platform

Q2 '26 · headline page

“Token Factory production inference workloads increased >3x in Q2”

Deck Nebius Letter to shareholders Q2 2026 · p. 2 ·

Side businesses and equity stakes

Q3 '24 · further in the letter

“In Q3 2024, Toloka was the second largest contributor to the Group’s total revenue.”

Deck Nebius Group announces third quarter 2024 financial results (release; no letter published) · p. 2 ·

Side businesses and equity stakes

Q1 '25 · further in the letter

“The value of our minority stake in ClickHouse is substantial, and we believe it is con-tinuing to grow.”

Deck Nebius Group Letter to shareholders Q1 2025 · p. 3 ·

Side businesses and equity stakes

Q2 '25 · headline page

“Reported valuation of $6bn in latest funding round”

Deck Nebius Letter to shareholders Q2 2025 · p. 2 ·

Side businesses and equity stakes

Q3 '25 · headline page

“Reported valuation of $6.35bn in May 2025 funding round.”

Deck Nebius Letter to shareholders Q3 2025 · p. 2 ·

Side businesses and equity stakes

Q4 '25 · headline page

“Reported valuation of $15B in January 2026 funding round”

Deck Nebius Letter to shareholders Q4 2025 · p. 2 ·

Side businesses and equity stakes

Q1 '26 · headline page

“More than 2x size of autonomous fleet YTD”

Deck Nebius Letter to shareholders Q1 2026 · p. 2 ·

Side businesses and equity stakes

Q2 '26 · headline page

“Surpassed 60,000 commercial rides on Uber platform”

Deck Nebius Letter to shareholders Q2 2026 · p. 2 ·

Deal economics per megawatt

Q1 '26 · further in the letter

“Pricing continued to rise for new generation GPUs, with older gen-eration chips also seeing strong pricing support;”

Deck Nebius Letter to shareholders Q1 2026 · p. 6 ·

Deal economics per megawatt

Q2 '26 · headline page

“ACV per MW is stepping up”

Deck Nebius Letter to shareholders Q2 2026 · p. 2 ·

What they keep talking about · 9

The themes that show up deck after deck, and the ones that disappear.

ARR
On page one of every letter until Q2 '26, whose headline page has revenue, margin and deal economics but no ARR.
Power
On the headline page from Q2 '25. Contracted MW, then connected, then active; by Q2 '26 only contracted power gets a number. Actual connected MW is never reported; active power once (~170 MW, Q4 '25).
Big deals
Absent until Microsoft (Sep '25, $17.4–19.4B); Meta ~$3B (Nov '25). From Q2 '26 the landmark deals are AI labs and trading firms, not hyperscalers.
Margin
Core adjusted EBITDA margin on the headline page from Q2 '25: “positive”, then 19%, 24%, 45%, 49.7%.
Funding
Selling side-business stakes (Q1 '25), then converts, NVIDIA equity, the ATM (first used Q2 '26) and customer prepayments.
Software
AI Studio renamed Token Factory (Q3 '25); grows by acquisition from Q4 '25 (Tavily, Eigen AI, Clarifai). No software revenue disclosed, ever.
Side bets
Avride (60,000+ robotaxi rides, 200+ AV-capable vehicles by Q2 '26), TripleTen and the ClickHouse stake keep a corner of every headline page.
New
Q2 '26: ACV per MW, payback period, prepayment share. No earlier letter gave pricing or unit economics.
Quiet
Core AI cloud revenue in dollars only from Q4 '25 (before: “two-thirds”, “~90%”). Managed-customer count last given Q3 '24 (“over 40”).
Every quarterly report we’ve saved · 14

The press releases and shareholder letters behind this page.

Archived as text; the links open the copies filed on EDGAR or the investor-relations site.

What analysts asked them

8 calls · Q3 24 – Q2 26

The last eight earnings calls: what analysts kept asking about, which questions got dodged, and how much the CEO did the talking.

Share of questions by topic, call by call. A topic that suddenly dominates is usually the problem. The last row is how much of the answering the CEO did, rather than the CFO or others.

Share of questions about…Q3 24Q4 24Q1 25Q2 25Q3 25Q4 25Q1 26Q2 26
Demand & customers·50%21%29%50%54%50%50%
Growth & sales100%50%29%21%23%8%21%21%
Pricing & margins·20%21%12%·8%29%43%
Guidance & outlook·50%21%25%23%54%21%7%
Capacity & supply100%20%14%17%42%38%36%64%
Capital & financing100%10%14%12%12%15%29%14%
Competition·10%7%8%··7%·
Products & technology·20%14%21%19%23%29%7%
Macro & regulation·10%7%4%····
Other·10%21%21%12%···
Questions110142426131414
How much the CEO talked31%26%15%12%24%22%0%17%

How these calls run. On the Q4 24, Q1 25, Q2 25, Q3 25, Q4 25, Q1 26, Q2 26 calls, investors send questions in advance and investor relations reads them out, sometimes rephrased, and picks who answers. No analyst is heard live and nobody gets a follow-up, so this table shows the questions the company chose to read.

Who’s in charge, who’s selling

read from the filings · 29 Sep 2026

Shareholder votes against the board and pay, plus which executives have been selling their own shares.

  1. Tier 1 · live

    Controls ruled ineffective, two years running

    Adverse opinions on internal control 30 Apr '25 and 30 Apr '26. Open weaknesses: depreciation start dates on fixed assets, and TripleTen revenue (~10% of sales). CFO changed Jun '25, auditor Reanda dismissed Feb '26 (Deloitte appointed at the Aug '26 AGM), general counsel changed Jul '26. No reason given for either exit.

  2. Tier 2 · worsening

    One family trust: 52% of the votes on 11% of the shares

    LASTAR Trust, 28.66M Class B shares at 10 votes. Nasdaq controlled company; the CEO chairs the nominating committee. No Class B sunset found. Votes against the CEO: 0.9M → 21.7M.

  3. Tier 2 · worsening

    $234M sold, $0 bought, in 12 months

    33 sales by 8 insiders, Jul '25–Jun '26 (SEC insider data); about half under pre-set 10b5-1 plans. Two of three audit committee members are selling while the adverse opinion stands.

  4. Tier 2 · worsening

    Shares +8.2% in four months, with more authorised

    220.4M → 238.4M Class A. Plus 21.1M NVIDIA warrant shares (paid ~$95) and up to ~66M from converts. The AGM renewed five-year authority to issue another 20% without pre-emption rights.

  5. Tier 2 · stable

    Pay per person isn't disclosed

    Foreign private issuer, so no proxy. Three executives hold up to 2M options each at $100, time-vesting, no performance condition: $797M at $232.78 if all were exercised. The CEO declined his.

Accounting rule changes 5 in 5 quarters

  1. Q2 '25Toloka moved to discontinued operations; earlier periods restated
  2. Q1 '26Servers and network gear depreciated over five years instead of four
  3. Q1 '26Adjusted EBITDA adds back all stock-based pay, not only "certain" SBC
  4. Q1 '26ARR counts Nebius AI cloud revenue only
  5. Q2 '26Adjusted EBITDA also excludes acquisition and deal costs

Where shareholders voted no

At each annual meeting shareholders vote on who sits on the board, what the executives are paid and whether the company may create more shares. These are the votes that drew the most "no"s at the last two meetings: the shares voted against (or withheld) each year, then what share of all votes cast that was. Under each one, what the vote was about and what a no means.

20252026Share 2026
Volozh (CEO)A board seat. Shareholders vote to keep this person on the board, the group that hires, pays and can fire the CEO. A no, or a withheld vote, says they want this director out, often because of the committee they sit on or a decision they signed off.0.9M21.7M5.4%
Boynton (chair)A board seat.19.0M27.8M7.0%
Ryan (audit chair)A board seat.14.4M20.2M5.1%
Issue 20% more stockPermission to create more shares. The company may then sell new shares later, for deals or to raise cash. New shares dilute the existing ones, so each shareholder owns a smaller share of the company. A no says shareholders want that door kept narrower.14.8M23.7M5.9%
Drop pre-emption rightsFirst refusal on new shares. Pre-emption rights let existing shareholders buy any new shares first, so their stake cannot be shrunk without their say. Dropping them lets the company sell new shares to anyone. A no keeps that protection.20.7M29.1M7.3%

Insiders who sold the most stock

Reported sales by executives and directors, biggest first.

Form 4s, Mar–Sep 2026SoldNote
Korolenko, infrastructure chief$115.7M500K shares on 13 May after exercising $100 options
Volozh, CEO$14.4Msell-to-cover only
Ryan, audit chair$13.3Mplan set two days after Q1 results
Boroditsky, CRO$11.7Mno Class A shares left
Boynton, chair$5.6Mfamily trust, monthly lots