The Ledger

VBNKVersaBank

Industry Banks Updated 28 Sep 2026 Price 23 Oct 2026

If management hits its targets, one share in 12 months

C$32.69 → C$33.73

What the podcasts say

1 bullish · 0 bearish · 1 speaker · 1 show

What investors said about this company on the podcasts we transcribe, newest first. Bullish means the speaker expects the stock to do well, bearish means they expect it to do badly.

  1. Bullish
    VersaBank: 20-25% earnings compounding at 12-14x 2027 earningsRyan Irvine · Planet MicroCap Podcast · 7 Oct 2026

All 1 statement on the Podcast Heatmap

If management hits its targets

from IR material and Earnings Calls

What one share would be worth today and in 12, 24 and 36 months if the company does exactly what its management has promised, next to what a share costs now. Worked out from the targets management gave in its own results decks and earnings calls.

C$33 → C$34

Show the math

Price to book held where it is today, and book value compounded at the return on equity VersaBank reports, less the dividend — then divided by a share count that drifts up with option exercises. Management states no return target: asked for one on the Q3 FY2026 call, the president said "I think we have it on our website". So the rate here runs from 6.98%, the reported return for the nine months to July 2026, to 8.90%, the bank's own "core" return for the same months, which adds back the reorganization costs it says end this autumn. The payout is the C$0.025 quarterly dividend, 8-11% of earnings. Net debt is not subtracted: the deposits are inside the book value being compounded. Each figure management gave as a range is taken at its middle.

0C$10C$20C$30C$40Today (Oct 2026): C$33, the market priceC$33TodayOct 202612 months (Oct 2027): C$34 a share if management deliversC$3412 monthsOct 202724 months (Oct 2028): C$35 a share if management deliversC$3524 monthsOct 202836 months (Oct 2029): C$37 a share if management deliversC$3736 monthsOct 2029
SharesTodayIn 12 monthsOct 2027In 24 monthsOct 2028In 36 monthsOct 2029
Past pace: all shares, and no new equityshares +2.2% a year as in the half to Jul '26 (option exercises); the raise a US$3bn target may need is not in itC$33C$3433M shC$3534M shC$3735M sh
Show the math, step by step

How we got there: company value if the plan is delivered, minus debt, divided by all the shares, including the new ones they’d have to sell to pay for it.

  1. The multiple. Today's equity value over shareholders' equity of C$565,565k at 2026-07-31, all of it common, held unchanged in every year. It is the one figure that is not management's own, and it cancels out of the later years by construction. Book value a share is C$17.45 on the same release.
  2. The compounding. Return on equity between the 6.98% VersaBank reported for the nine months to July 2026 and the 8.90% it calls its adjusted (core) return — both reported, neither guided. The direction is not up: 10.16% in FY2024, 6.11% in FY2025. Less a payout of 8.4% (nine months of FY2026) to 11.4% (FY2025), the dividend alone; the buyback is renewed but has not run since the share count started rising.
  3. The arithmetic. (equity value if delivered) ÷ shares. Today: C$33 × 32.4M shares is the market value. The share count then grows from the 31 Jul 2026 count at the pace of the half before it, with no new debt and no new shares sold; there are no convertibles and no warrants, so 0M shares are added anywhere, and 446,094 employee options at C$15.90 are left out. Each column is dated 12, 24 or 36 months from the price date, read along the line between 31 December year ends, while the fiscal year ends 31 October.

Promises vs. what happened

16 claims · 8 decks

Every target management put in a slide deck, and whether they hit it, missed it, or quietly dropped it.

PromiseMade inWhat happened
US$290M of US fundings in FY25Q2 '25US$310MHeld
First US partner ramps through FY25Q1 '25~US$20M a month by Q3 '25Held
More US partners from a large pipelineQ1 '25five more by Q4 '25; then the count stoppedHeld
Margin keeps expanding through FY25Q2 '252.59% to 2.55% to 2.65%Late
Its own securitization platformQ3 '25no platform; product played downLate
CMHC fees add C$2M+ in FY26Q4 '25never reportedDropped
Cyber unit sold for cashQ3 '25off the slides; deadline now Aug '27Dropped
Tokenized deposits market-readyQ1 '26no launch, customer or licenceOpen
US$1B+ of US fundings in FY26Q4 '25>US$720M by Q3; restated as C$1BOpen
US efficiency ratio in the low 20sQ2 '26the ratio is never shownOpen
Real-time funding rolled outQ2 '26first live partner Sep '26Open
US holding company pays off in 2026Q3 '25voted through; ~C$25M of cost so farOpen
US$3B+ of US fundings in FY27Q3 '26open; set before FY26's target was metOpen
Margin stable in FY26Q4 '252.44% in Q3 '26, down 11bpMissed
FY26 expenses flat on FY25Q4 '2593% of FY25 after nine monthsMissed
Tokenized deposits federally insuredQ3 '25became "expected", pending regulatorsMissed

What they’re pitching

the headline page, deck by deck

The headline from each quarterly results deck over two years, so you can see what they want you to focus on, and when it changes.

Q4
'24
Q1
'25
Q2
'25
Q3
'25
Q4
'25
Q1
'26
Q2
'26
Q3
'26

LeverageOff page one Q3 '26

US fundingOff page one Q3 '25

MarginOff page one Q3 '26

TokensOff page one Q2 '25

ReorgOff page one Q3 '25

CreditFirst seen Q4 '24

Real-timeFirst seen Q2 '26

on the headline page further in the deck not in the deck▲ onto page one▼ off page one● first mentionTap a mark for the quote.

Operating leverage of the digital banking model

Q4 '24 · headline page

“Realizing significant operating leverage inherent in Digital Banking model”

Deck Q4 2024 Conference Call · p. 6 ·

Operating leverage of the digital banking model

Q1 '25 · headline page

“Realizing significant operating leverage inherent in Digital Banking model”

Deck Q1 2025 Conference Call · p. 7 ·

Operating leverage of the digital banking model

Q2 '25 · headline page

“Realizing significant operating leverage inherent in Digital Banking model”

Deck Q2 2025 Conference Call · p. 6 ·

Operating leverage of the digital banking model

Q3 '25 · headline page

“Canadian Digital Banking Operations Continue to Demonstrate Potential of US Digital Banking Operations as US Credit Assets Ramp Up and Achieve Scale”

Deck Q3 2025 Conference Call · p. 5 ·

Operating leverage of the digital banking model

Q4 '25 · headline page

“Strong finish to F2025: Momentum in Digital Banking business with increasing benefit of operating leverage”

Deck Q4 2025 Conference Call · p. 5 ·

Operating leverage of the digital banking model

Q1 '26 · headline page

“Strong start to F2026: Momentum in Digital Banking business with increasing benefit of operating leverage”

Deck Q1 2026 Conference Call · p. 5 ·

Operating leverage of the digital banking model

Q2 '26 · headline page

“Continued strong performance in F2026: Momentum in digital banking business with increasing benefit of operating leverage”

Deck Q2 2026 Conference Call · p. 5 ·

Operating leverage of the digital banking model

Q3 '26 · further in the deck

“Implementation of AI Across the Organization 16F2027 Will See the True Power of the Operating Leverage in Our Model 1616”

Deck Q3 2026 Conference Call · p. 16 ·

US receivable purchase program ramp (RPP, renamed SRP)

Q4 '24 · further in the deck

“Officially launched”

Deck Q4 2024 Conference Call · p. 16 ·

US receivable purchase program ramp (RPP, renamed SRP)

Q1 '25 · headline page

“Signed our first RPP partner in the United States following”

Deck Q1 2025 Conference Call · p. 5 ·

US receivable purchase program ramp (RPP, renamed SRP)

Q2 '25 · headline page

“Momentum in US RPP”

Deck Q2 2025 Conference Call · p. 5 ·

US receivable purchase program ramp (RPP, renamed SRP)

Q3 '25 · further in the deck

“US RPP Steadily Ramping Up”

Deck Q3 2025 Conference Call · p. 14 ·

US receivable purchase program ramp (RPP, renamed SRP)

Q4 '25 · further in the deck

“Increasing Momentum in Receivable Purchase Program”

Deck Q4 2025 Conference Call · p. 6 ·

US receivable purchase program ramp (RPP, renamed SRP)

Q1 '26 · further in the deck

“Acceleration of Structured Receivable”

Deck Q1 2026 Conference Call · p. 6 ·

US receivable purchase program ramp (RPP, renamed SRP)

Q2 '26 · further in the deck

“Continued Momentum in U.S.”

Deck Q2 2026 Conference Call · p. 6 ·

US receivable purchase program ramp (RPP, renamed SRP)

Q3 '26 · further in the deck

“Total additional US SRP fundings to date in F2026: >US$720 M”

Deck Q3 2026 Conference Call · p. 6 ·

Net interest margin

Q4 '24 · further in the deck

“Digital Banking Operations: Income Statement • NIM decreases due primarily due to an atypically inverted yield curve adversely affecting POS asset margins, which was exacerbated by the strong growth in the POS portfolio, elevated rates on term deposits experienced periodically over the course of the year 1.”

Deck Q4 2024 Conference Call · p. 12 ·

Net interest margin

Q2 '25 · headline page

“Strong sequential expansion in net interest margin • Announced proposed Structural Realignment to realize additional shareholder value”

Deck Q2 2025 Conference Call · p. 5 ·

Net interest margin

Q3 '25 · headline page

“Net interest margin grew year-over-year”

Deck Q3 2025 Conference Call · p. 5 ·

Net interest margin

Q4 '25 · headline page

“NIM on Credit Assets grew 31 bps year-over-year”

Deck Q4 2025 Conference Call · p. 5 ·

Net interest margin

Q1 '26 · headline page

“NIM on credit assets expanded 26 bps YoY”

Deck Q1 2026 Conference Call · p. 5 ·

Net interest margin

Q2 '26 · headline page

“NIM on credit assets expanded 12 bps YoY”

Deck Q2 2026 Conference Call · p. 5 ·

Net interest margin

Q3 '26 · further in the deck

“YoY and 27 bps sequentially. The decreases in NIM reflect:”

Deck Q3 2026 Conference Call · p. 13 ·

Digital deposit receipts / tokenized deposits

Q1 '25 · headline page

“Digital Deposit Receipts for a renewed opportunity”

Deck Q1 2025 Conference Call · p. 5 ·

Digital deposit receipts / tokenized deposits

Q2 '25 · further in the deck

“Transcending Stablecoins 16”

Deck Q2 2025 Conference Call · p. 16 ·

Digital deposit receipts / tokenized deposits

Q3 '25 · further in the deck

“A Superior, Bank-Issued Alternative to Stablecoins 1515”

Deck Q3 2025 Conference Call · p. 15 ·

Digital deposit receipts / tokenized deposits

Q4 '25 · further in the deck

“Represent significant potential source of ultra -low-cost deposits to fund growth, as well as opportunity to license technology”

Deck Q4 2025 Conference Call · p. 17 ·

Digital deposit receipts / tokenized deposits

Q1 '26 · further in the deck

“Pursuing Two Parallel Opportunities”

Deck Q1 2026 Conference Call · p. 16 ·

Digital deposit receipts / tokenized deposits

Q2 '26 · further in the deck

“Pursuing Two Parallel Opportunities”

Deck Q2 2026 Conference Call · p. 17 ·

Digital deposit receipts / tokenized deposits

Q3 '26 · further in the deck

“Pursuing Two Parallel Opportunities”

Deck Q3 2026 Conference Call · p. 17 ·

Reorganization under a US holding company

Q2 '25 · headline page

“Strong sequential expansion in net interest margin • Announced proposed Structural Realignment to realize additional shareholder value”

Deck Q2 2025 Conference Call · p. 5 ·

Reorganization under a US holding company

Q3 '25 · further in the deck

“Planned Realignment of Corporate Structure Moving Forward as Planned”

Deck Q3 2025 Conference Call · p. 14 ·

Reorganization under a US holding company

Q4 '25 · further in the deck

“Proposed reorganization to US bank framework moving forward”

Deck Q4 2025 Conference Call · p. 16 ·

Reorganization under a US holding company

Q1 '26 · further in the deck

“Proposed reorganization to US bank framework moving forward”

Deck Q1 2026 Conference Call · p. 15 ·

Reorganization under a US holding company

Q2 '26 · further in the deck

“Reorganization: Significant Milestone Achieved with S-4 Filing”

Deck Q2 2026 Conference Call · p. 16 ·

Reorganization under a US holding company

Q3 '26 · further in the deck

“Shareholders Meeting to Approve Proposed Reorganization”

Deck Q3 2026 Conference Call · p. 18 ·

Credit losses

Q4 '24 · further in the deck

“Top Tier Asset Quality & Prudent Approach to Risk Mitigation 0.08% 0.12% 0.06%”

Deck Q4 2024 Conference Call · p. 13 ·

Credit losses

Q1 '25 · further in the deck

“Top Tier Asset Quality & Prudent Approach to Risk Mitigation 0.08% 0.12% 0.06%”

Deck Q1 2025 Conference Call · p. 14 ·

Credit losses

Q2 '25 · further in the deck

“Top Tier Asset Quality & Prudent Approach to Risk Mitigation 0.08% 0.12% 0.06%”

Deck Q2 2025 Conference Call · p. 13 ·

Credit losses

Q4 '25 · further in the deck

“Continued de minimis Credit Losses 0.08% 0.12% 0.06%”

Deck Q4 2025 Conference Call · p. 14 ·

Credit losses

Q1 '26 · further in the deck

“Continued de minimis Credit Losses 0.08% 0.12% 0.06%”

Deck Q1 2026 Conference Call · p. 13 ·

Credit losses

Q2 '26 · further in the deck

“Continued De Minimis Credit Losses 0.08% 0.12% 0.06%”

Deck Q2 2026 Conference Call · p. 14 ·

Credit losses

Q3 '26 · further in the deck

“Continued De Minimis Credit Losses 0.08% 0.12% 0.06%”

Deck Q3 2026 Conference Call · p. 14 ·

Real-time SRP and AI

Q2 '26 · further in the deck

“Real-Time Funding Capability”

Deck Q2 2026 Conference Call · p. 7 ·

Real-time SRP and AI

Q3 '26 · further in the deck

“Breakthrough Innovation in POS Financing”

Deck Q3 2026 Conference Call · p. 7 ·

What they keep talking about · 9

The themes that show up deck after deck, and the ones that disappear.

Leverage
The subtitle of every highlights slide, "realizing" operating leverage until Q3 '25 and its "increasing benefit" after; by Q3 '26 the full payoff is moved to FY2027.
US funding
From "officially launched" in Q4 '24 to its own slide from Q4 '25. The programme was renamed from RPP to SRP in Q1 '26, and the decks stopped counting partners at the same time.
Margin
A highlights bullet from Q2 '25 to Q2 '26 while it rose; gone from the Q3 '26 highlights, the quarter it fell 27bp.
Tokens
"Market ready" since Q1 '25 and renamed twice (DDR, RBDT, RBTD). Federally insured in Q3 '25, "expected eligibility" a deck later; no launch date in any deck.
Reorg
Announced in Q2 '25, an S-4 by Q2 '26, a vote set for September in Q3 '26 — and its cost excluded from core earnings in every deck from Q3 '25.
Credit
The same 0.08% / 0.12% / 0.06% loss chart in seven of eight decks, retitled from "Top Tier Asset Quality" to "de minimis" losses.
Real-time
A pilot with one partner in Q2 '26; by Q3 '26 sold as the alternative to securitization and the engine of the FY2027 target.
New
Q3 '26: the at-least-US$3bn FY2027 target, set while FY2026's US$1bn was still short by about US$280M.
Quiet
The Digital Banking expense line left the margin table in Q2 '26; the Canadian efficiency ratio was shown once (Q1 '25); the partner count stopped in Q1 '26; the CMHC fee and the DRT Cyber sale left the outlook slides without comment.
Every quarterly report we’ve saved · 8

The press releases and shareholder letters behind this page.

Archived as text; the links open the copies filed on EDGAR or the investor-relations site.

What analysts asked them

8 calls · Q4 24 – Q3 26

The last eight earnings calls: what analysts kept asking about, which questions got dodged, and how much the CEO did the talking.

Share of questions by topic, call by call. A topic that suddenly dominates is usually the problem. The last row is how much of the answering the CEO did, rather than the CFO or others.

Share of questions about…Q4 24Q1 25Q2 25Q3 25Q4 25Q1 26Q2 26Q3 26
Demand & customers14%··5%10%18%17%7%
Growth & sales29%·22%11%10%24%17%18%
Pricing & margins14%·6%11%10%12%10%7%
Guidance & outlook14%33%11%5%10%18%17%21%
Capacity & supply7%17%···6%3%·
Capital & financing21%17%11%21%10%12%13%18%
Competition·····12%··
Products & technology21%17%6%5%·29%3%·
Macro & regulation···5%10%6%13%·
Other43%50%56%58%50%18%50%61%
Questions146181910173028
How much the CEO talked0%0%0%0%0%0%0%0%

Who’s in charge, who’s selling

read from the filings · 5 Oct 2026

Shareholder votes against the board and pay, plus which executives have been selling their own shares.

  1. Tier 1 · live

    The reorganization makes the founder chief executive and chairman, and drops the independent chair

    Taylor gave up the CEO title on 2025-06-05 to the Vice-Chair, McGovern, on a C$6,000 monthly stipend; no filing says why, and she has never spoken on a call. Versa Bancorp makes him President, CEO and Chairman, on an eight-member board without Newbould, the independent chair, or five other independent directors. Two newcomers are VersaBank USA directors and the new audit chair spent 25 years at Raymond James, the CFO's former firm and a 2024 underwriter.

  2. Tier 2 · live

    The president owes the bank C$5.1m and holds a share that becomes 10% of the unit it must sell

    C$1.5m of unsecured loans to Taylor at 2.62-3.81%, C$3.6m of mortgages to a related party at 2.51-4.94%, and a DRT Cyber convertible share that turns into 10% of it on a change of control, while the Fed requires DRT Cyber sold by 2027-08-30 and Taylor is its chief executive. The reorganization circular says there were no related-party transactions in 2024-2025.

  3. Tier 2 · stable

    C$3.4m in a year net income fell 28%, no say-on-pay vote, and 24 months' pay on any sale

    Salary up 35% to C$1.05m and total pay up to C$3,405,154 as the return on equity fell from 10.16% to 6.11%. He approves every other executive's pay; a sale or merger pays him C$5.2m at once, plus a C$1m retirement allowance. The reorganization circular's own table puts the same year at US$2.23m and does not reconcile.

  4. Tier 2 · worsening

    Growth ahead of capital, and "non-core" costs two years running

    CET1 13.56% to 11.47% in a year, a US$3bn FY2027 target answered on capital with a hoped-for risk weight, 350 million authorised shares in the new charter, and C$21.2m of reorganization costs excluded from core earnings against an "expected $8 million".

  5. Tier 3 · live

    Cumulative voting goes, the board fills its own vacancies, and the pay chair has served 33 years

    The Delaware charter ends cumulative voting, lets the board fill vacancies and set its size, and needs 66 2/3% of all shares to amend; Bratton, 85, has chaired HR since 1993 and chairs the new pay committee.

Where shareholders voted no

At each annual meeting shareholders vote on who sits on the board, what the executives are paid and whether the company may create more shares. These are the votes that drew the most "no"s at the last two meetings: the shares voted against (or withheld) each year, then what share of all votes cast that was. Under each one, what the vote was about and what a no means.

20252026Share 2026
McGovern (Vice-Chair; Interim CEO)A board seat. Shareholders vote to keep this person on the board, the group that hires, pays and can fire the CEO. A no, or a withheld vote, says they want this director out, often because of the committee they sit on or a decision they signed off.647K withheld215K withheld1.93%
Bratton (chairs HR)A board seat.291K withheld130K withheld1.17%
Newbould (Chair)A board seat.104K withheld161K withheld1.45%
Taylor (President)A board seat.93K withheld46K withheld0.41%
Ernst & YoungThe auditor. Keeping the outside accounting firm that checks the company's books. This almost always passes; a sizeable no means shareholders doubt the audit or think the firm has been in place too long.142K withheld21K withheld0.17%
CEO and president may differ (by-law)Changing the company's rulebook. An amendment to the charter, articles or by-laws, the documents that set out shareholders' rights and how the board is run.—24K against0.22%
Reorganization (special meeting, Sep '26)A corporate reorganisation. A change to the company's legal structure, such as a new holding company above it or a merger of its own entities. Shareholders' rights can change with it, so the details matter.—66K against0.30%

Insiders who sold the most stock

Reported sales by executives and directors, biggest first.

No Form 4s: Section 16 exemptSoldNote
Any insidernot on EDGARan MJDS filer's insiders report to SEDI, which was not read
Taylor, Presidentbought 36,000for FY25 under the CEO share plan, cost reimbursed by the bank
Directors and officers5.30%1.73M shares held by 17 people at Apr '26