The Ledger

DOCNDigitalOcean Holdings, Inc.

Industry AI datacenter Updated 23 Sep 2026 Price 23 Oct 2026

If management hits its targets, one share in 12 months

$93.22 → $121

If management hits its targets

from IR material and Earnings Calls

What one share would be worth today and in 12, 24 and 36 months if the company does exactly what its management has promised, next to what a share costs now. Worked out from the targets management gave in its own results decks and earnings calls.

$93 → $121

Show the math

company value if delivered, less net debt, divided by the share count growing at its past pace. Each figure management gave as a range is taken at its middle.

0$50$100$150$200$250Today (Oct 2026): $93, the market price$93TodayOct 202612 months (Oct 2027): $121 a share if management delivers$12112 monthsOct 202724 months (Oct 2028): $167 a share if management delivers$16724 monthsOct 202836 months (Oct 2029): $229 a share if management delivers$22936 monthsOct 2029
SharesTodayIn 12 monthsOct 2027In 24 monthsOct 2028In 36 monthsOct 2029
Past pace, all shares + convertsshares +2.1% a year as in the half to Feb '26, plus the 3.9M shares the remaining 2030 converts become$93$121125M sh$167127M sh$229130M sh

Promises vs. what happened

15 claims · 8 decks

Every target management put in a slide deck, and whether they hit it, missed it, or quietly dropped it.

PromiseMade inWhat happened
Q4 '24 and FY24 revenueQ3 '24$204.9M and $781M, both beatenHeld
FY25 revenue $870-890MQ4 '24$901M, above the original top endHeld
FY25 adjusted FCF margin 16-18%Q1 '2519%Held
2026 growth 18-19%, 25% by Q4Q4 '2522% then 29%; 25% passed in Q2Held
Q2 '26 revenue $272-274MQ1 '26$281.2M, margin 40.4% on 37-38%Held
Leverage above 4X, then back belowQ4 '25never above; 0.7x, paid down with stockHeld
2026 converts dealt with by end '25Q2 '25$312M still outstanding; retired at maturityLate
4M DNE market, 171K servedQ1 '25redefined to 21K; the 4M never shown againDropped
2027: 18-20% growth, mid-teens FCFQ1 '25growth raised to ~50%, FCF cutOpen
FY26 revenue $1,075-1,105MQ4 '25raised twice to $1,170-1,180MOpen
6MW from Q2 '26, 25MW in H2Q4 '25"on or ahead of schedule"; no MW givenOpen
FY25 non-GAAP EPS $2.05-2.10Q2 '25cut to $2.00-2.05 after refinancingMissed
FY26 adjusted FCF margin 15-17%Q4 '25cut to 9-12%, then 11-13%Missed
2027 FCF margin 20%+, Rule of 50Q4 '25lowered to ~17-20%; Rule of 50 droppedMissed
FY26 diluted shares 111-112MQ4 '25118-119M, then 122-123MMissed

What they’re pitching

the headline page, deck by deck

The headline from each quarterly results deck over two years, so you can see what they want you to focus on, and when it changes.

Q3
'24
Q4
'24
Q1
'25
Q2
'25
Q3
'25
Q4
'25
Q1
'26
Q2
'26

Big customersOff page one Q1 '26

AIPage one since Q1 '25

DNEsOff page one Q1 '26

ReleasesPage one since Q2 '26

RetentionOff page one Q2 '25

The nameOff page one Q1 '26

MegawattsOff page one Q1 '26

Rule of 40Page one since Q2 '26

on the headline page further in the deck not in the deck▲ onto page one▼ off page one● first mentionTap a mark for the quote.

Largest customers ($100K+, then $1M+)

Q4 '24 · headline page

“Drove 37% year-over year revenue growth with 500 customers having $100K+ run-rate, driving 22% of revenue”

Deck Earnings Presentation Q4 2024 · p. 9 ·

Largest customers ($100K+, then $1M+)

Q1 '25 · headline page

“Drove 41% year-over year revenue growth with 500 customers having $100K+ run-rate, driving 23% of revenue”

Deck Earnings Presentation Q1 2025 · p. 5 ·

Largest customers ($100K+, then $1M+)

Q2 '25 · headline page

“Q2 ‘25 14% YoY growth, AI/ML 100% YoY, 4x RPO growth quarter-over-quarter, Scalers+ growing at 35% and at 24% of revenue”

Deck Earnings Presentation Q2 2025 · p. 10 ·

Largest customers ($100K+, then $1M+)

Q3 '25 · headline page

“Customers having more than $1 million annualized run-rate reached $110 million in total ARR, growing 72% YoY”

Deck Earnings Presentation Q3 2025 · p. 9 ·

Largest customers ($100K+, then $1M+)

Q4 '25 · headline page

“$133M $1M Customer ARR, growing 123% YoY”

Deck Q4 2025 Earnings and Investor Update Presentation · p. 7 ·

Largest customers ($100K+, then $1M+)

Q1 '26 · further in the deck

“T op DNEs continue to be our fastest growing”

Deck Q1 2026 Earnings Presentation · p. 5 ·

Largest customers ($100K+, then $1M+)

Q2 '26 · further in the deck

“$1M+ Customer ARR Reached $259M, Growing 214% Y o Y”

Deck Q2 2026 Earnings Presentation · p. 5 ·

AI revenue

Q1 '25 · headline page

“NDR to 100%, and grew AI ARR over 160% Yo Y”

Deck Earnings Presentation Q1 2025 · p. 5 ·

AI revenue

Q2 '25 · headline page

“Q2 ‘25 14% YoY growth, AI/ML 100% YoY, 4x RPO growth quarter-over-quarter, Scalers+ growing at 35% and at 24% of revenue”

Deck Earnings Presentation Q2 2025 · p. 10 ·

AI revenue

Q3 '25 · headline page

“Enhanced full-stack inference platform with powerful lineup of GPUs, advanced performance optimizations, serverless inferencing and building block services”

Deck Earnings Presentation Q3 2025 · p. 9 ·

AI revenue

Q4 '25 · headline page

“$120M AI Customer ARR, growing 150% YoY”

Deck Q4 2025 Earnings and Investor Update Presentation · p. 7 ·

AI revenue

Q1 '26 · headline page

“AI Customer ARR 221% YoY Growth 41%”

Deck Q1 2026 Earnings Presentation · p. 4 ·

AI revenue

Q2 '26 · headline page

“Inference services grew nearly 800% year over year as AI Natives scale production workloads on our platform”

Deck Q2 2026 Earnings Presentation · p. 3 ·

Digital Native Enterprises

Q1 '25 · headline page

“Target 4M Digital Native Enterprises DNE”

Deck Earnings Presentation Q1 2025 · p. 4 ·

Digital Native Enterprises

Q2 '25 · headline page

“Digital Native Enterprise Customers expand to 174k with 500 Scalers+ $100K Annual run rate)”

Deck Earnings Presentation Q2 2025 · p. 10 ·

Digital Native Enterprises

Q3 '25 · further in the deck

“DigitalOcean is purpose built for AI & Digital Native Enterprises”

Deck Earnings Presentation Q3 2025 · p. 6 ·

Digital Native Enterprises

Q4 '25 · headline page

“21K DNEs are 62% of total ARR, growing 30% YoY”

Deck Q4 2025 Earnings and Investor Update Presentation · p. 7 ·

Digital Native Enterprises

Q1 '26 · further in the deck

“DNE Customer ARR % of total company ARR 58% 59% 60% 62% 64%”

Deck Q1 2026 Earnings Presentation · p. 23 ·

Digital Native Enterprises

Q2 '26 · further in the deck

“DNE Customer ARR % of total company ARR 59% 60% 62% 64% 67%”

Deck Q2 2026 Earnings Presentation · p. 19 ·

Product velocity

Q4 '24 · headline page

“Released more than four times the amount of product features vs Q4‘23”

Deck Earnings Presentation Q4 2024 · p. 9 ·

Product velocity

Q1 '25 · headline page

“Released more than five times the amount of product features vs Q1 2024”

Deck Earnings Presentation Q1 2025 · p. 5 ·

Product velocity

Q2 '25 · headline page

“Strategy 60 new features across Cloud and AI stack”

Deck Earnings Presentation Q2 2025 · p. 10 ·

Product velocity

Q2 '26 · headline page

“Our five-layer platform is becoming a flywheel: 80+ releases since April, and every layer adopted pulls customers into the next”

Deck Q2 2026 Earnings Presentation · p. 3 ·

Net dollar retention

Q4 '24 · headline page

“Increased NDR to 99%, grew revenue 13% year-over-year and delivered 18% free cash flow margin Increased product velocity”

Deck Earnings Presentation Q4 2024 · p. 9 ·

Net dollar retention

Q1 '25 · headline page

“Grew revenue 14% year-over-year, increased NDR to 100%, and grew AI ARR over 160% Yo Y”

Deck Earnings Presentation Q1 2025 · p. 5 ·

Net dollar retention

Q3 '25 · further in the deck

“Net Dollar Retention Rate (“NDR”) 97% 99% 200 bps”

Deck Earnings Presentation Q3 2025 · p. 10 ·

Net dollar retention

Q1 '26 · further in the deck

“Net Dollar Retention Rate (NDR) 100% 99% 99% 101% 101%”

Deck Q1 2026 Earnings Presentation · p. 23 ·

Platform name

Q3 '24 · further in the deck

“Simplest, scalable Cloud 2018-2024+”

Deck Earnings Presentation Q3 2024 · p. 7 ·

Platform name

Q4 '24 · further in the deck

“Our mission is to simplify cloud and AI so builders can spend more time creating software that changes the world”

Deck Earnings Presentation Q4 2024 · p. 3 ·

Platform name

Q2 '25 · further in the deck

“Full stack Cloud + Agentic Cloud”

Deck Earnings Presentation Q2 2025 · p. 8 ·

Platform name

Q3 '25 · further in the deck

“DigitalOcean Gradient AI Agentic Cloud 2025 DigitalOcean. All rights reserved”

Deck Earnings Presentation Q3 2025 · p. 7 ·

Platform name

Q4 '25 · headline page

“We put the Cloud in neo-cloud Building durable & profitable growth engine”

Deck Q4 2025 Earnings and Investor Update Presentation · p. 5 ·

Platform name

Q1 '26 · further in the deck

“The DigitalOcean AI-Native Cloud”

Deck Q1 2026 Earnings Presentation · p. 8 ·

Platform name

Q2 '26 · further in the deck

“The AI-Native Cloud Flywheel”

Deck Q2 2026 Earnings Presentation · p. 9 ·

Data center capacity

Q3 '25 · headline page

“Increasing investment in data center and GPU capacity to further accelerate growth while maintaining attractive margins”

Deck Earnings Presentation Q3 2025 · p. 9 ·

Data center capacity

Q4 '25 · headline page

“Generated 19% full year 2025 adjusted free cash flow margin ● DC expansion investments on track; Demand exceeds supply”

Deck Q4 2025 Earnings and Investor Update Presentation · p. 24 ·

Data center capacity

Q1 '26 · further in the deck

“~60MW secured across 4 new sites, coming online across 2027”

Deck Q1 2026 Earnings Presentation · p. 14 ·

Data center capacity

Q2 '26 · further in the deck

“~20MW incremental secured in Q2, expected to come online late 2027 and early 2028”

Deck Q2 2026 Earnings Presentation · p. 12 ·

Growth with profitability (Rule of 40, then 50)

Q3 '24 · headline page

“Adjusted EBITDA Margin 43% 44% 100 bps”

Deck Earnings Presentation Q3 2024 · p. 4 ·

Growth with profitability (Rule of 40, then 50)

Q1 '25 · headline page

“Product 2027 1820% Revenue growth and mid-teens aFCF 2027 20% Revenue growth and 40% Weighted”

Deck Earnings Presentation Q1 2025 · p. 4 ·

Growth with profitability (Rule of 40, then 50)

Q3 '25 · further in the deck

“Maintaining profitability while accelerating growth 14”

Deck Earnings Presentation Q3 2025 · p. 14 ·

Growth with profitability (Rule of 40, then 50)

Q4 '25 · headline page

“On path to weighted rule of 50 in 2027”

Deck Q4 2025 Earnings and Investor Update Presentation · p. 24 ·

Growth with profitability (Rule of 40, then 50)

Q1 '26 · further in the deck

“Accelerating growth with strong profitability 1Q23”

Deck Q1 2026 Earnings Presentation · p. 17 ·

Growth with profitability (Rule of 40, then 50)

Q2 '26 · headline page

“Delivered 40% adjusted EBITDA margins while deploying new capacity on or ahead of schedule and reducing leverage”

Deck Q2 2026 Earnings Presentation · p. 3 ·

What they keep talking about · 10

The themes that show up deck after deck, and the ones that disappear.

Big customers
The bar moved. $100K+ run-rate customers through Q2 '25 (500 of them, 24% of revenue), then $1M+ ARR from Q3 '25: $110M, $133M, $183M, $259M. A new series each time the old one stops flattering.
AI
A growth rate with no base in 2025 ("AI ARR over 160% YoY"), a dollar figure from Q4 '25 ($120M, $170M, $234M). The definition counts all revenue of any customer that touches an AI product, core cloud included.
DNEs
Introduced Q1 '25 as 171K customers spending over $50 a month against a 4M market. Redefined in Q4 '25 as customers spending over $500 — 21.4K — and neither the 4M nor the $140B market was shown again.
Releases
"Four times" then "five times" the prior year's features, then a count: 60 new features, then "80+ releases since April". Absent from the Q3 '25 to Q1 '26 headlines.
Retention
On the headline slide in Q4 '24 and Q1 '25 while it climbed to 100%. Flat at 99-101% after, and gone from the Q2 '26 deck.
The name
"Simplest scalable cloud" to Agentic Cloud (Q2 '25) to Agentic Inference Cloud (Q4 '25) to AI-Native Cloud (Q1 '26). Three names in four quarters for the same company.
Megawatts
New in Q3 '25 and now the build: 76MW committed, then ~135MW, then ~155MW. Most of it comes online in 2027 and 2028, which is why it costs cash flow now and earns nothing yet.
Rule of 40
A slide of its own in Q1 '25 (weighted Rule of 40), raised to a Rule of 50 for 2027 in Q4 '25 — and the phrase appears in neither 2026 deck, the two quarters in which the free-cash-flow margin was cut.
New
Q2 '26: inference services up "nearly 800%" year over year, $1M+ customer ARR at $259M and 214% growth, and 0.7x pro-forma net leverage after the convert buyback.
Quiet
ARPU (last given Q2 '25, $111.70), higher-spend customer counts (Q3 '25), capex as a share of revenue (Q3 '25, at 5% — just before it stopped being 5%), and net dollar retention (Q1 '26).
Every quarterly report we’ve saved · 8

The press releases and shareholder letters behind this page.

Archived as text; the links open the copies filed on EDGAR or the investor-relations site.

What analysts asked them

8 calls · Q3 24 – Q2 26

The last eight earnings calls: what analysts kept asking about, which questions got dodged, and how much the CEO did the talking.

Share of questions by topic, call by call. A topic that suddenly dominates is usually the problem. The last row is how much of the answering the CEO did, rather than the CFO or others.

Share of questions about…Q3 24Q4 24Q1 25Q2 25Q3 25Q4 25Q1 26Q2 26
Demand & customers29%31%67%32%62%39%56%45%
Growth & sales29%31%44%42%50%48%19%55%
Pricing & margins24%23%·16%25%39%44%36%
Guidance & outlook24%38%44%32%38%35%25%27%
Capacity & supply10%15%22%5%12%57%31%55%
Capital & financing10%8%44%16%38%22%12%18%
Competition5%···25%17%6%·
Products & technology33%31%56%11%12%43%50%27%
Macro & regulation··11%·····
Other38%31%11%11%··12%·
Questions21139198231611
How much the CEO talked57%39%66%35%50%45%84%58%

Who’s in charge, who’s selling

read from the filings · 2 Oct 2026

Shareholder votes against the board and pay, plus which executives have been selling their own shares.

  1. Tier 1 · live

    The 13D holder sold $556.8M in May, above today's price

    Access Industries held 21.44% at 31 Mar '26. Two Forms 4 record 3,691,806 shares sold on 7, 11 and 13 May at $147.80-$162.51, counted by script over the transaction rows; Amendment No. 7 to the 13D, filed 6 Aug '26, puts the group at 15.86%. It keeps registration rights from a 2020 investors' rights agreement, so the rest can follow without a market in the way. Today's price is $135.92.

  2. Tier 2 · worsening

    The largest holder is also a paid counterparty, and its man sets pay and picks directors

    An affiliate of AI Droplet Holdings has been paid referral fees since Nov '23 — about $2,735,000 in FY2025 — under a contract to Mar '29 that was amended in Jan '26 to add incentive payments through 2027. The proxy itself says Pueo Keffer is a senior managing director of Access Technology Ventures, an affiliate of that holder. The board calls him independent and seats him on the compensation and the nominating committee, the two that set executive pay and choose directors. He is not on the audit committee, which is where the related-person policy sends these transactions.

  3. Tier 2 · worsening

    The share count rose 27.9% in seven months and the guide for it was raised twice

    91,947,614 shares at 31 Dec '25, 117,579,550 at 30 Jul '26. An 11.9M-share follow-on at $77.00 repaid the term loan; 12,543,915 shares at $117.54 retired $471.8M of converts. Management's own guide went 111-112M to 118-119M to 122-123M, with 126-127M for Q3 alone. The shelf filed in Mar '26 has been used twice; the $100M buyback authorised in Aug '25 bought nothing in H1 '26.

  4. Tier 2 · stable

    Pay runs on the company's own non-GAAP numbers and on nothing GAAP

    The 2025 bonus was three quarters revenue and one quarter a company-defined adjusted free cash flow margin whose 18.0% target was also its maximum; the performance shares ran on ARR and the same margin, with ARR defined as Q4 revenue times four. Nothing GAAP appears in either, and the one guided number that moved against holders — the share count — is in neither. Say on pay drew 13.9% against in 2025 and 2.2% in 2026.

  5. Tier 2 · worsening

    Three of the people who run the business changed in a year, one with no filing at all

    Bratin Saha gave notice as product and technology chief on 20 Nov '25 and was gone on the 26th, three months before the FY2026 guide was set. Vinay Kumar replaced him from Oracle in Jan '26. Lawrence D'Angelo is in the proxy's ownership table at 31 Mar '26 as chief revenue officer and absent from its officer table three weeks later, with nothing filed about it; by Aug '26 the chief executive was introducing Kevin Van Gundy in the role on a call. Only three people are designated executive officers, so the revenue chair can change without an 8-K.

Where shareholders voted no

At each annual meeting shareholders vote on who sits on the board, what the executives are paid and whether the company may create more shares. These are the votes that drew the most "no"s at the last two meetings: the shares voted against (or withheld) each year, then what share of all votes cast that was. Under each one, what the vote was about and what a no means.

20252026Share 2026
Srinivasan, CEO (Class I, 2025 only)A board seat. Shareholders vote to keep this person on the board, the group that hires, pays and can fire the CEO. A no, or a withheld vote, says they want this director out, often because of the committee they sit on or a decision they signed off.11.1M withheld—16.1%
Adelman, lead independent (Class II, 2026)A board seat.—16.8M withheld20.1%
Keffer, Access Technology Ventures (Class II, 2026)A board seat.—13.5M withheld16.2%
Say on payExecutive pay. Shareholders say whether they accept what the top executives were paid. The vote is advisory: the board can ignore it, but a large no is a public rebuke and boards usually change the pay plan after one.9.7M against1.9M against2.2% in '26, 13.9% in '25
Ratify PricewaterhouseCoopersThe auditor. Keeping the outside accounting firm that checks the company's books. This almost always passes; a sizeable no means shareholders doubt the audit or think the firm has been in place too long.0.3M against62K against0.1%
Limit officers' liability (2025 charter)Shielding executives from lawsuits. A change to the company's rulebook so that officers cannot be sued personally by shareholders for careless (not dishonest) decisions. Shareholders give up some of their power to hold executives to account; a no keeps it.3.0M against—4.3%

Insiders who sold the most stock

Reported sales by executives and directors, biggest first.

Forms 4 and SEC insider data sets, Jul '25-Jun '26SoldNote
Access Industries (Len Blavatnik)$556.8M3,691,806 shares over three days in May '26, at $147.80-$162.51
Everyone else (six insiders)$11.9Mthe rest of 27 sales; no purchases by anyone, 0.4% pre-planned
The chief executive and chief financial officernot material sellerstogether under 0.4% of the company at 31 Mar '26